| Income Statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
| Total revenues | 405,851 | 298,680 | 120,117* | 189,021 |
| Cost of sales | 51,580 | 56,092 | 26,446* | 42,920 |
| Depreciation, depletion, and amortization | 74,253 | 60,249 | 41,263* | 45,550 |
| Purchased crude oil expenses | 104,996 | 75,600 | -7,615* | 39,623 |
| Selling, general, and administrative | 2,761 | 4,345 | 9,429* | 5,540 |
| Payroll and payroll-related | 9,029 | 9,363 | 16,480* | 6,437 |
| Advertising and marketing | 557 | 369 | -111* | 694 |
| Gain on sale of assets | 1,442 | - | 0* | - |
| Impairment expense | 582 | 828 | -2,540* | 1,987 |
| Total operating expenses | 242,316 | 206,846 | 83,352* | 142,751 |
| Income from operations | 163,535 | 91,834 | 36,765* | 46,270 |
| Interest income | 175 | 213 | 744* | 303 |
| Interest expense, net | 58,329 | 52,510 | 44,766* | 38,816 |
| Gain (loss) on derivatives | 1,569 | -178,753 | 46,651* | 2,065 |
| Gain on debt extinguishment | -965 | -903 | 1,250* | -1,334 |
| Total other expenses | -57,550 | -231,953 | 3,879* | -37,782 |
| Net income (loss) | 105,985 | -140,119 | 40,644 | 8,488 |
Phoenix Energy One, LLC (PHXE-P)
Phoenix Energy One, LLC (PHXE-P)