Financial insights of RSI

MyFinsight

For the year ending 2025-12-31, RSI made $1,134,428K in revenue. $33,308K in net income. Net profit margin of 2.94%.

Income Statement	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	1,134,428	924,083	691,161	592,212
Costs of revenue	741,664	602,036	465,014	414,664
Sales and marketing	164,650	158,590	160,650	220,460
General and administrative	100,720	106,945	87,349	67,561
Depreciation and amortization	39,970	32,203	29,759	14,325
Total operating costs and expenses	1,047,004	899,774	742,772	717,010
Income (loss) from operations	87,424	24,309	-51,611	-124,798
Interest expense, net	-	-	-	573
Interest income (expense), net	-	-	2,765	-
Change in fair value of warrant liabilities	-	-	0	0
Change in tax receivable agreement liability	107,776	-	-	-
Change in fair value of earnout interests liability	-	-	0	0
Interest income, net	9,273	7,493	-	-
Total other income (expense)	-	-	2,765	-573
Total other (expense) income	-98,503	-	-	-
(loss) income before income taxes	-11,079	31,802	-48,846	-125,371
Income tax (benefit) expense	-85,108	24,566	11,209	8,961
Net income (loss)	74,029	7,236	-60,055	-134,332
Net income (loss) attributable to non-controlling interests	40,721	4,848	-41,750	-95,701
Net income (loss) attributable to rush street interactive,inc	33,308	2,388	-18,305	-38,631

Basic EPS	0.35	0.03	-0.27	-0.61
Diluted EPS	0.31	0.03	-0.27	-0.61
Basic Average Shares	95,825,421	81,784,916	68,508,093	63,532,906
Diluted Average Shares	236,118,275	88,415,067	68,508,093	63,532,906