For the year ending 2025-12-31, RSI made $1,134,428K in revenue. $33,308K in net income. Net profit margin of 2.94%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 1,134,428 | 924,083 | 691,161 | 592,212 |
| Costs of revenue | 741,664 | 602,036 | 465,014 | 414,664 |
| Sales and marketing | 164,650 | 158,590 | 160,650 | 220,460 |
| General and administrative | 100,720 | 106,945 | 87,349 | 67,561 |
| Depreciation and amortization | 39,970 | 32,203 | 29,759 | 14,325 |
| Total operating costs and expenses | 1,047,004 | 899,774 | 742,772 | 717,010 |
| Income (loss) from operations | 87,424 | 24,309 | -51,611 | -124,798 |
| Interest expense, net | - | - | - | 573 |
| Interest income (expense), net | - | - | 2,765 | - |
| Change in fair value of warrant liabilities | - | - | 0 | 0 |
| Change in tax receivable agreement liability | 107,776 | - | - | - |
| Change in fair value of earnout interests liability | - | - | 0 | 0 |
| Interest income, net | 9,273 | 7,493 | - | - |
| Total other income (expense) | - | - | 2,765 | -573 |
| Total other (expense) income | -98,503 | - | - | - |
| (loss) income before income taxes | -11,079 | 31,802 | -48,846 | -125,371 |
| Income tax (benefit) expense | -85,108 | 24,566 | 11,209 | 8,961 |
| Net income (loss) | 74,029 | 7,236 | -60,055 | -134,332 |
| Net income (loss) attributable to non-controlling interests | 40,721 | 4,848 | -41,750 | -95,701 |
| Net income (loss) attributable to rush street interactive,inc | 33,308 | 2,388 | -18,305 | -38,631 |
| Net income (loss) per common share attributable to rush street interactive, inc. - basic (in usd per share) | 0.35 | 0.03 | -0.27 | -0.61 |
| Net loss per common share attributable to rush street interactive, inc. - diluted (in usd per share) | 0.31 | 0.03 | -0.27 | -0.61 |
| Weighted average common shares outstanding - basic (in shares) | 95,825,421 | 81,784,916 | 68,508,093 | 63,532,906 |
| Weighted average common shares outstanding - diluted (in shares) | 236,118,275 | 88,415,067 | 68,508,093 | 63,532,906 |
Rush Street Interactive, Inc. (RSI)
Rush Street Interactive, Inc. (RSI)