| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 28,288 | 32,569 | ||
| Restricted cash | 807 | - | ||
| Accounts receivable, net of allowance of 22 and 148, respectively | 2,586 | 1,038 | ||
| Prepaid expenses and other current assets | 3,831 | 3,731 | ||
| Total current assets | 35,512 | 37,338 | ||
| Property and equipment, net | 24,812 | 24,816 | ||
| Operating lease right-of-use assets | 6,126 | 6,335 | ||
| Other non-current assets | 4,424 | 5,357 | ||
| Total assets | 70,874 | 73,846 | ||
| Accounts payable | 2,405 | 2,886 | ||
| Warrant liabilities | 10,100 | 13,757 | ||
| Earnout liabilities | 1,319 | 1,854 | ||
| Operating lease liabilities | 927 | 1,008 | ||
| Contract liabilities | 8,109 | 6,471 | ||
| Accrued expenses and other liabilities | 10,043 | 12,146 | ||
| Total current liabilities | 32,903 | 38,122 | ||
| Secured convertible notes at fair value | 88,970 | 97,710 | ||
| Operating lease liabilities | 5,381 | 5,600 | ||
| Other non-current liabilities | 506 | 527 | ||
| Total liabilities | 127,760 | 141,959 | ||
| Common stock-Common Class A | 0 | 0 | ||
| Common stock-Common Class B | 0 | 0 | ||
| Treasury stock, at cost, 567,823 shares as of september30, 2025 and december31, 2024 | 8,603 | 8,603 | ||
| Additional paid-in capital | 386,546 | 379,393 | ||
| Accumulated other comprehensive income (loss) | 542 | 435 | ||
| Accumulated deficit | -435,371 | -439,338 | ||
| Total stockholders (deficit) equity | -56,886 | -68,113 | ||
| Total liabilities and stockholders' (deficit) equity | 70,874 | 73,846 | ||
Satellogic Inc. (SATLW)
Satellogic Inc. (SATLW)