| Income Statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
| Revenue | 15,919 | 6,107 | 5,598* | 3,633 |
| Service | 1,690 | 1,400 | - | - |
| Product | 1,132 | 51 | - | - |
| Cost of revenue | 2,822 | 1,451 | 1,336* | 1,171 |
| Engineering | 3,074 | 3,080 | 2,941* | 2,629 |
| Selling, general and administrative | 8,612 | 6,545 | 8,074* | 6,413 |
| Depreciation | 1,145 | 1,392 | 2,715* | 1,502 |
| Total costs and expenses | 15,653 | 12,468 | 15,066* | 11,715 |
| Operating income (loss) | 266 | -6,361 | -9,468* | -8,082 |
| Interest income, net | 1,003 | 957 | 744* | 272 |
| Change in fair value of financial instruments | -19,679 | -113,011 | 8,517* | 11,882 |
| Other income (expense), net | 300 | 153 | 8* | 14 |
| Total other income (expense), net | -18,376 | -111,901 | 9,268* | 12,168 |
| Loss before income tax | -18,110 | -118,262 | -201* | 4,086 |
| Income tax benefit (expense) | 1,939 | 40 | 554* | 119 |
| Net loss available to stockholders | -20,049 | -118,302 | -755* | 3,967 |
| Foreign currency translation (gain) loss, net of tax | -265 | -533 | -182* | 107 |
| Comprehensive loss | -20,314 | -118,835 | -937 | 4,074 |
| Basic EPS | -0.13 | -0.84 | -0.008 | 0.04 |
| Diluted EPS | -0.13 | -0.84 | -0.006 | -0.02 |
| Basic Average Shares | 150,594,308 | 140,942,287 | 118,211,673 | 105,984,243 |
| Diluted Average Shares | 150,594,308 | 140,942,287 | 168,211,673 | 130,984,243 |
Satellogic Inc. (SATLW)
Satellogic Inc. (SATLW)