| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | |
|---|---|---|---|---|
| Total operating revenues | 363 | 377 | 335 | |
| Cost of goods and services sold-Vesseland Rig | 191 | 180 | - | |
| Cost of goods and services sold-Reimbursable | 11 | 16 | - | |
| Depreciation and amortization | 58 | 56 | 55 | |
| Cost of goods and services sold | - | - | 194 | |
| Management contract expenses | 49 | 93 | 45 | |
| Selling, general and administrative expenses | 27 | 26 | 23 | |
| Merger and integration related expenses | 1 | 0 | - | |
| Total operating expenses | 337 | 371 | 317 | |
| Gain on disposals | 0 | 0 | - | |
| Other operating income | 0 | 0 | - | |
| Total other operating items | 0 | 0 | - | |
| Operating profit | 26 | 6 | 18 | |
| Interest income | 4 | 3 | 4 | |
| Interest expense | 15 | 15 | 15 | |
| Equity in (losses)/earnings of equity method investments (net of tax) | -11 | 6 | 8 | |
| Other financial and non-operating items | -4 | -13 | -14 | |
| Total financial and other non-operating items, net | -26 | -19 | -17 | |
| Profit/(loss) before income taxes | 0 | -13 | 1 | |
| Income tax expense | 11 | 29 | 15 | |
| Net (loss)/income | -11 | -42 | -14 | |
| Basic (lps)/eps (in usd per share) | -0.17 | -0.68 | -0.23 | |
| Diluted (lps)/eps (in usd per share) | -0.17 | -0.68 | -0.23 | |
| Weighted average number of common shares outstanding (in shares) | 62,000,000 | 62,000,000 | 62,000,000 | |
| Weighted average number of common shares outstanding adjusted for the effects of dilution (in shares) | 65,000,000 | 65,000,000 | 65,000,000 | |
Seadrill Ltd (SDRL)
Seadrill Ltd (SDRL)