MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$631,021
Net Income
-$9,672,862
Net Profit Margin
-1532.89%
EPS
-$0.16
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Revenue
631,021
883,974
346,050
135,541.5*
Cost of goods sold
456,590
757,415
244,229
112,023.75*
Gross margin
174,431
126,559
101,821
-
General and administrative expenses
4,530,392
2,697,820
14,661,108
1,394,804.5*
Research and development expenses
517,629
1,309,956
1,018,352
850,005.25*
Depreciation and amortization
5,194
8,898
8,215
8,141*
Total operating expenses
5,053,215
4,016,674
15,687,675
2,252,950.75*
Loss from operations
-4,878,784
-3,890,115
-15,585,854
-2,229,433*
Change in fair value of derivative liabilities
-
-
-827,445
-1,851,192*
Change in fair value of warrant liabilities
-
-
-223,162
-1,445,768.25*
Change in fair value of convertible notes
-51,672
-
-
-
Change in fair value of earnout liability
-5,000
-17,000
30,000
-
Closing costs expensed
-
-
8,763,915
-
Other income (expense), net
-
-
-
-40,428*
Gain on settlement of forward purchase agreement
-
-
1,406,669
-
Interest expense
654,788
612,886
723,467
3,091,164*
Loss on extinguishment of debt
-4,195,962
-2,454,178
6,395,610
-
Total other expense
-4,794,078
-3,050,064
-2,319,386
-3,537,015.75*
Loss before income taxes
-9,672,862
-6,940,179
-17,905,240
-
Net loss
-9,672,862
-6,940,179
-17,905,240
-5,766,448.75
Basic EPS
-0.16
-0.16
-0.77
-0.018
Diluted EPS
-0.16
-0.16
-0.77
-0.018
Basic Average Shares
58,968,437
44,140,202
23,258,102
312,324,651
Diluted Average Shares
58,968,437
44,140,202
23,258,102
312,324,651
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
-$9,672,862
Loss before income
taxes
-$9,672,862
Revenue
$631,021
Loss from operations
-$4,878,784
Total other expense
-$4,794,078
Gross margin
$174,431
Change in fair value of
convertible notes
-$51,672
Change in fair value of
earnout liability
-$5,000
Cost of goods sold
$456,590
Total operating
expenses
$5,053,215
Loss on
extinguishment of debt
-$4,195,962
Interest expense
$654,788
General and
administrative expenses
$4,530,392
Research and development
expenses
$517,629
Depreciation and
amortization
$5,194
Buy us a coffee
ScanTech AI Systems Inc. (STAI)
ScanTech AI Systems Inc. (STAI)