| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 3,211 | 3,183 | ||
| Accounts receivable, net of allowance for credit losses of 3,573 and 3,924, respectively | 55,493 | 59,752 | ||
| Prepaid expenses and other current assets | 13,529 | 13,965 | ||
| Total current assets | 72,233 | 76,900 | ||
| Property and equipment, net | 110,878 | 110,273 | ||
| Intangible assets, net | 157,947 | 158,846 | ||
| Goodwill | 149,903 | 152,903 | ||
| Investments | 725 | 725 | ||
| Operating lease right-of-use assets | 46,664 | 45,191 | ||
| Other assets | 561 | 568 | ||
| Restricted cash | 323 | 323 | ||
| Total assets | 539,234 | 545,729 | ||
| Accounts payable | 8,954 | 9,931 | ||
| Current portion of long-term debt | 11,750 | 11,750 | ||
| Deferred revenue | 8,178 | 8,611 | ||
| Accrued compensation and benefits | 9,312 | 8,758 | ||
| Accrued expenses and other current liabilities | 30,438 | 26,398 | ||
| Operating lease liabilities, current | 8,209 | 8,153 | ||
| Accrued interest | 4,883 | 4,983 | ||
| Total current liabilities | 81,724 | 78,584 | ||
| Long-term debt, net of discount and deferred finance costs of 25,766 and 1,680, respectively | 425,848 | 427,971 | ||
| Deferred tax liability | 14,166 | 15,401 | ||
| Operating lease liability, net of current portion | 43,501 | 42,207 | ||
| Other long-term liabilities | 7,958 | 8,658 | ||
| Total liabilities | 573,197 | 572,821 | ||
| Common Class A | 161 | 160 | ||
| Common Class B | 8 | 8 | ||
| Common Class C | 5 | 5 | ||
| Total common stock | 174 | 173 | ||
| Treasury stock, at cost 965,399 and 965,399 shares of class a common stock, respectively | 11,203 | 11,203 | ||
| Additional paid-in capital | 318,318 | 316,168 | ||
| Accumulated deficit | -344,683 | -335,257 | ||
| Non-controlling interest | 3,431 | 3,027 | ||
| Total stockholders deficit | -33,963 | -27,092 | ||
| Total liabilities and stockholders deficit | 539,234 | 545,729 | ||
Townsquare Media, Inc. (TSQ)
Townsquare Media, Inc. (TSQ)