| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Net revenue | 96,781 | 106,498 | 106,759 | 115,448 |
| Impairment of investments, goodwill, long-lived, and intangible assets | NaN | 4,313 | 3,098 | 1,500 |
| Direct operating expenses, excluding depreciation, amortization, and stock-based compensation | 75,577 | 80,873 | 78,758 | 82,829 |
| Depreciation and amortization | 4,696 | 4,789 | 4,646 | 4,558 |
| Corporate expenses | 4,823 | 4,092 | 5,985 | 6,198 |
| Stock-based compensation | 3,731 | 2,732 | 3,066 | 3,790 |
| Transaction and business realignment costs | 1,141 | 932 | 6,891 | 1,389 |
| Impairment of intangible assets | 8,588 | NaN | NaN | NaN |
| Net gain on sales and retirement of assets | 501 | 1,315 | 1,621 | 5,866 |
| Total operating costs and expenses | 98,055 | 96,416 | 100,823 | 94,398 |
| Operating (loss) income | -1,274 | 10,082 | 5,936 | 21,050 |
| Interest expense, net | 11,329 | 12,427 | 12,606 | 12,652 |
| Loss on extinguishment, repayments and repurchases of debt | NaN | 0 | NaN | NaN |
| Loss on extinguishment of debt | 0 | NaN | 247 | 0 |
| Other expense (income), net | -112 | 132 | -135 | -100 |
| Loss from operations before tax | -12,715 | -2,213 | -6,558 | 8,298 |
| Income tax benefit | -15,672 | 2,537 | -1,060 | 6,289 |
| Net income (loss) | 2,957 | -4,750 | -5,498 | 2,009 |
| Controlling interests | NaN | -6,516 | NaN | NaN |
| Basic EPS | 0.17 | NaN | -0.36 | 0.1 |
| Diluted EPS | 0.16 | NaN | -0.36 | 0.09 |
| Basic Average Shares | 16,800,000 | 16,325,000 | 16,299,000 | 16,225,000 |
| Diluted Average Shares | 17,720,000 | 16,041,000 | 16,299,000 | 16,509,000 |
Townsquare Media, Inc. (TSQ)
Townsquare Media, Inc. (TSQ)