| Balance Sheets | 2025-11-01 | 2025-08-02 | 2025-05-03 | 2024-11-02 |
|---|---|---|---|---|
| Cash and cash equivalents | 249 | 188 | 138 | 161 |
| Accounts receivable, net | 190 | 166 | 153 | 163 |
| Inventories | 1,377 | 1,058 | 1,043 | 1,290 |
| Other | 129 | 127 | 121 | 172 |
| Total current assets | 1,945 | 1,539 | 1,455 | 1,786 |
| Property and equipment, net | 766 | 777 | 763 | 806 |
| Operating lease assets | 1,595 | 1,612 | 1,534 | 1,472 |
| Goodwill | 367 | 367 | 367 | 367 |
| Trade names | 277 | 278 | 279 | 281 |
| Other intangible assets, net | 80 | 85 | 90 | 100 |
| Deferred income taxes | 22 | 22 | 23 | 19 |
| Other assets | 82 | 75 | 69 | 90 |
| Total assets | 5,134 | 4,755 | 4,580 | 4,921 |
| Accounts payable | 546 | 480 | 423 | 464 |
| Current debt | 4 | 4 | 4 | 4 |
| Current operating lease liabilities | 284 | 258 | 260 | 252 |
| Income taxes | 11 | 3 | 26 | 5 |
| Accrued expenses and other | 646 | 600 | 543 | 801 |
| Total current liabilities | 1,491 | 1,345 | 1,256 | 1,526 |
| Deferred income taxes | 13 | 14 | 16 | 38 |
| Long-term debt | 1,347 | 1,048 | 1,078 | 1,414 |
| Long-term operating lease liabilities | 1,551 | 1,564 | 1,482 | 1,428 |
| Other long-term liabilities | 43 | 74 | 75 | 62 |
| Total liabilities | 4,445 | 4,045 | 3,907 | 4,468 |
| Common stock 0.01 par value 1,000 shares authorized 80, 79, and 79 shares issued and outstanding, respectively | 1 | 1 | 1 | 1 |
| Paid-in capital | 330 | 320 | 302 | 278 |
| Accumulated other comprehensive income (loss) | 2 | 2 | 1 | 0 |
| Retained earnings | 320 | 357 | 341 | 150 |
| Total victorias secret & co. shareholders equity | 653 | 680 | 645 | 429 |
| Noncontrolling interest | 36 | 30 | 28 | 24 |
| Total equity | 689 | 710 | 673 | 453 |
| Total liabilities and equity | 5,134 | 4,755 | 4,580 | 4,921 |
Victoria's Secret & Co. (VSCO)
Victoria's Secret & Co. (VSCO)