| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | |
|---|---|---|---|---|
| Loans, including fees | 27,675,321 | 27,732,359.5* | 28,073,755 | |
| Debt securities-taxable | 838,045 | 925,446* | 929,519 | |
| Debt securities-tax-exempt | 114,057 | 135,889* | 102,154 | |
| Dividends on restricted stock | 146,690 | 154,093* | 155,591 | |
| Interest-bearing deposits in banks | 689,086 | 2,245,998* | 759,917 | |
| Total interest and dividend income | 29,463,199 | 31,193,785.5* | 30,020,936 | |
| Deposits | 8,315,470 | 11,145,288* | 8,653,819 | |
| Short-term borrowings | 47,157 | -18,006* | 55,431 | |
| Long-term debt | 622,874 | 648,251* | 1,090,087 | |
| Total interest expense | 8,985,501 | 11,775,533* | 9,799,337 | |
| Net interest income | 20,477,698 | 19,418,252.5* | 20,221,599 | |
| Provision for credit losses | 121,970 | 115,831.5* | NaN | |
| Net interest income after provision for credit losses | 20,355,728 | 19,302,421* | 20,221,599 | |
| Customer service fees | 781,484 | 637,988* | 735,353 | |
| Net losss on sales of premises and equipment | NaN | -23,895* | 20,500 | |
| Net losss on sales of foreclosed assets | 106,553 | -168,164* | 109,720 | |
| Atm fees | 854,461 | 876,021* | 845,782 | |
| Increase in bank owned life insurance | 311,643 | 373,858* | 306,026 | |
| Other | 537,163 | 356,516* | 608,564 | |
| Total noninterest income | 2,591,304 | 2,052,324* | 2,625,945 | |
| Salaries and employee benefits | 5,716,129 | 5,578,405* | 5,728,660 | |
| Occupancy | 842,896 | 1,048,245* | 738,481 | |
| Data processing | 1,101,058 | 1,219,855* | 1,103,542 | |
| Deposit insurance premiums | 242,019 | 170,421* | 267,221 | |
| Professional fees | 208,947 | 438,885* | 135,786 | |
| Depreciation and amortization | 933,159 | 842,040* | 954,748 | |
| Loss on retirement of debt | 603,303 | NaN | NaN | |
| Other | 1,439,074 | 1,524,826* | 1,624,003 | |
| Total noninterest expense | 11,086,585 | 10,822,677* | 10,552,441 | |
| Income before income taxes | 11,860,447 | 10,532,068* | 12,295,103 | |
| Provision for income taxes | 2,326,009 | 1,734,317* | 2,828,954 | |
| Net income | 9,534,438 | 8,797,751 | 9,466,149 | |
| Net income attributable to commercial bancgroup, inc | NaN | 8,797,751 | 9,466,149 | |
| Basic EPS | 0.7 | 0.678 | 0.77 | |
| Diluted EPS | 0.7 | 0.678 | 0.77 | |
| Basic Average Shares | 13,697,987 | 12,970,610 | 12,239,644 | |
| Diluted Average Shares | 13,697,987 | 12,970,610 | 12,239,644 | |
Commercial Bancgroup, Inc. (CBK)
Commercial Bancgroup, Inc. (CBK)