For the quarter ending 2026-03-31, FTDR has $2,164M in assets. $603M in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Marketable securities | - | 0 | 0 | 0 |
| Contract assets | - | - | 77 | 11 |
| Cash and cash equivalents | 603 | 566 | 563 | 562 |
| Receivables, less allowance of 3 and 4, respectively | 10 | 10 | 10 | 10 |
| Prepaid expenses and other current assets | 43 | 44 | 39 | 37 |
| Assets held for sale | 4 | 4 | 5 | - |
| Total current assets | 661 | 624 | 695 | 620 |
| Property and equipment, gross | - | 176 | - | - |
| Reinsurance recoverables | - | - | - | 9 |
| Less accumulated depreciation | - | 119 | - | - |
| Property and equipment, net | 54 | 57 | 59 | 68 |
| Goodwill | 959 | 959 | 971 | 972 |
| Long-term marketable securities | - | 0 | 0 | 0 |
| Intangible assets, net | 386 | 398 | 400 | 412 |
| Operating lease right-of-use assets | 7 | 7 | 7 | 7 |
| Deferred policy acquisition costs | - | - | - | 1 |
| Deferred reinsurance | 65 | 66 | 68 | 68 |
| Deferred customer acquisition costs | 15 | 14 | 13 | 12 |
| Other assets | 18 | 17 | 15 | 3 |
| Total assets | 2,164 | 2,142 | 2,227 | 2,172 |
| Accounts payable | 87 | 89 | 104 | 106 |
| Payroll and related expenses | 32 | 47 | 36 | 33 |
| Home warranty claims | 64 | 69 | 71 | 91 |
| Income taxes payable | 35 | 26 | 36 | - |
| Other | 30 | 34 | 31 | 54 |
| Deferred revenue | 173 | 107 | 94 | 104 |
| Current portion of long-term debt | 29 | 29 | 29 | 29 |
| Total current liabilities | 451 | 402 | 401 | 416 |
| Unpaid losses and loss adjustment reserves | - | - | - | 13 |
| Long-term debt | 1,138 | 1,144 | 1,151 | 1,157 |
| Deferred tax liabilities, net | 54 | 53 | 52 | 38 |
| Operating lease liabilities | 17 | 18 | 18 | 19 |
| Unearned insurance premium | 235 | 236 | 238 | 238 |
| Long-term deferred revenue | 18 | 19 | 20 | 20 |
| Other long-term liabilities | 22 | 27 | 32 | 18 |
| Total other long-term liabilities | 345 | 354 | 360 | 346 |
| Common stock, 0.01 par value 2,000,000,000 shares authorized 89,008,654 shares issued and 70,527,394 shares outstanding as of march 31, 2026 and 88,480,560 shares issued and 70,958,215 shares outstanding as of december 31, 2025 | 1 | 1 | 1 | 1 |
| Additional paid-in capital | 199 | 195 | 184 | 167 |
| Retained earnings | 826 | 785 | 784 | 678 |
| Accumulated other comprehensive loss | -8 | -12 | -14 | -13 |
| Less treasury stock, at cost 18,481,260 shares as of march 31, 2026 and 17,522,345 shares as of december 31, 2025 | 787 | 727 | 639 | 580 |
| Total shareholders' equity | 230 | 242 | 316 | 254 |
| Total liabilities and shareholders' equity | 2,164 | 2,142 | 2,227 | 2,172 |
Frontdoor, Inc. (FTDR)
Frontdoor, Inc. (FTDR)