For the year ending 2025-12-31, FTDR has $2,142M in assets. $566M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 566 | |||
| Marketable securities | 0 | |||
| Receivables, less allowance of 4 and 4, respectively | 10 | |||
| Prepaid expenses and other current assets | 44 | |||
| Assets held for sale | 4 | |||
| Total current assets | 624 | |||
| Property and equipment, gross | 176 | |||
| Less accumulated depreciation | 119 | |||
| Property and equipment, net | 57 | |||
| Goodwill | 959 | |||
| Intangible assets, net | 398 | |||
| Operating lease right-of-use assets | 7 | |||
| Long-term marketable securities | 0 | |||
| Deferred reinsurance | 66 | |||
| Deferred customer acquisition costs | 14 | |||
| Other assets | 17 | |||
| Total assets | 2,142 | |||
| Accounts payable | 89 | |||
| Payroll and related expenses | 47 | |||
| Home warranty claims | 69 | |||
| Income taxes payable | 26 | |||
| Other | 34 | |||
| Deferred revenue | 107 | |||
| Current portion of long-term debt | 29 | |||
| Total current liabilities | 402 | |||
| Long-term debt | 1,144 | |||
| Deferred tax liabilities, net | 53 | |||
| Operating lease liabilities | 18 | |||
| Unearned insurance premium | 236 | |||
| Long-term deferred revenue | 19 | |||
| Other long-term liabilities | 27 | |||
| Total other long-term liabilities | 354 | |||
| Common stock, 0.01 par value 2,000,000,000 shares authorized 88,480,560 shares issued and 70,958,215 shares outstanding as of december 31, 2025 and 87,434,468 shares issued and 75,314,243 shares outstanding as of december 31, 2024 | 1 | |||
| Additional paid-in capital | 195 | |||
| Retained earnings | 785 | |||
| Accumulated other comprehensive loss | -12 | |||
| Less treasury stock, at cost 17,522,345 shares as of december 31, 2025 and 12,120,225 shares as of december 31, 2024 | 727 | |||
| Total shareholders' equity | 242 | |||
| Total liabilities and shareholders' equity | 2,142 | |||
Frontdoor, Inc. (FTDR)
Frontdoor, Inc. (FTDR)