ftdr: the income statement

MyFinsight

Frontdoor, Inc. (FTDR)

For the quarter ending 2025-06-30, FTDR made $617M in revenue. $106M in net income. Net profit margin of 17.18%.

Unit: Million (M) dollars (except for numbers of shares and EPS)

	2025-06-30	2025-03-31	2024-09-30
Revenue	617	426	540
Cost of services rendered	261	191	235
Gross profit	356	235	306
Depreciation and amortization expense	21	23	10
Interest expense	20	19	10
Interest and net investment income	4	6	5
Restructuring charges	-	1	3
Selling and administrative expenses	172	151	154
Income before income taxes	146	48	134
Provision for income taxes	36	11	34
Net income	111	37	100
Unrealized loss on derivative instruments, net of income taxes	-5	-7	-4
Total other comprehensive loss, net of income taxes	-5	-7	-4
Comprehensive income	106	30	97

Basic	1.51	0.5	1.32
Diluted	1.48	0.49	1.3
Weighted-average common shares outstanding	73,500,000	74,700,000	76,200,000
Weighted-average common shares outstanding - assuming dilution	74,700,000	76,300,000	77,100,000

Unit: Million (M) dollars (except for numbers of shares and EPS)